Stylam Industries Ltd.

Financial

	Stylam Industries	Sahyadri Industries	Hardwyn India
Operational Metrics
Laminates
Capacity Utilization - Laminates	73.0 %	n/a	n/a
Manufacturing Capacity - Laminates	16.0 Million Sheets	n/a	n/a
Quarterly Sales Volume- Laminates	2.8 Mn Sheets	n/a	n/a
Financials
5 yr Average ROE	18.79 %	18.11 %	9.78 %
5yr average Equity Multiplier	1.75	1.62	2.33
5yr Average Asset Turnover Ratio	1.3	1.1	1.06
5yr Avg Net Profit Margin	8.66 %	10.16 %	3.65 %
Price to Book	5.94	1.14	2.82
P/E	23.81	14.96	91.55
5yr Avg Cash Conversion Cycle	69.35 Days	92.84 Days	50.46 Days
Inventory Days	54.1 Days	94.75 Days	41.78 Days
Days Receivable	46.89 Days	23.87 Days	55.52 Days
Days Payable	47.15 Days	52.82 Days	89.13 Days
5yr Average Interest Coverage Ratio	10.07	11.09	10.14
5yr Avg ROCE	25.35 %	22.56 %	15.72 %
5yr Avg Operating Profit Margin	17.87 %	18.92 %	6.17 %
5 yr average Debt to Equity	0.44	0.29	0.21
5yr CAGR Net Profit	19.85 %	3.07 %	158.62 %
5yr Average Return on Assets	11.49 %	11.28 %	3.36 %
Shareholdings
Promoter Holding	54.61 %	71.12 %	43.77 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	4.18 %	-24.86 %
Change in Mutual Fund Holding (3 Yrs)	-0.65 %	0.0	0.0

Business

	Stylam Industries	Sahyadri Industries	Hardwyn India
Product Wise Break-Up	Product Wise Break-Up Laminates 100.0 Power Generation 0 Building material 0 Building Materials 0	Product Wise Break-Up Laminates 0 Power 1.37 Building Materials 0 Building Materials 98.63	Product Wise Break-Up Laminates 0 Power Generation 0 Building Materials 100.0 Building material 0
Location Wise Break-Up	Location Wise Break-Up India 33.02 Rest of the World 0 Others 66.98	Location Wise Break-Up Rest of the World 11.39 India 88.61	-