Swelect Energy Systems Ltd.

Financial

	Swelect Energy	Insolation Energy	Websol Energy System
Operational Metrics
Unclassified
Capex as a % of Total Sales	45.75 %	n/a	n/a
Financials
5 yr Average ROE	1.58 %	32.32 %	0.2 %
5yr average Equity Multiplier	1.62	3.22	1.97
5yr Average Asset Turnover Ratio	0.24	2.64	0.43
5yr Avg Net Profit Margin	3.99 %	3.76 %	-28.19 %
Price to Book	2.47	0.0	15.01
P/E	68.54	307.55	0.0
5yr Avg Cash Conversion Cycle	18.41 Days	50.25 Days	-214.52 Days
Inventory Days	111.95 Days	36.68 Days	126.61 Days
Days Receivable	76.4 Days	29.33 Days	305.3 Days
Days Payable	182.39 Days	23.31 Days	309.73 Days
5yr Average Interest Coverage Ratio	2.01	5.05	0.38
5yr Avg ROCE	5.19 %	34.87 %	-1.12 %
5yr Avg Operating Profit Margin	26.27 %	7.1 %	-4.22 %
5 yr average Debt to Equity	0.47	1.36	0.35
5yr CAGR Net Profit	-4.1 %	9.13 %	-3.93 %
5yr Average Return on Assets	0.92 %	9.92 %	0.99 %
Shareholdings
Promoter Holding	56.37 %	69.98 %	27.71 %
Share Pledged by Promoters	0.0	0.0	79.44 %
Change in Promoter Holding (3 Yrs)	0.0	0.09 %	2.67 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.02 %

Business

	Swelect Energy	Insolation Energy	Websol Energy System
Product Wise Break-Up	Product Wise Break-Up Solar Power 39.37 Alloys and castings 29.73 Grey Iron and Ductile Iron castings 16.16 Solar Photovoltaic Panels 11.33 Solar Panels 0 Solar photo-Voltaic Cells and Modules 0 Others 3.41	Product Wise Break-Up Grey Iron and Ductile Iron castings 0 Solar Power 0 Solar photo-Voltaic Cells and Modules 0 Solar Panels 100.0 Alloys and castings 0 Solar Photovoltaic Panels 0	Product Wise Break-Up Grey Iron and Ductile Iron castings 0 Solar Power 0 Solar photo-Voltaic Cells and Modules 100.0 Solar Panels 0 Alloys and castings 0 Solar Photovoltaic Panels 0
Segment Break-Up	Segment Break-Up Solar Energy 100.0 Foundry 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 80.67 Europe 19.33	Location Wise Break-Up India 100.0 Europe 0	Location Wise Break-Up India 100.0 Europe 0
Operating Profit Break-Up	Operating Profit Break-Up Solar 100.0 Foundry 0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 91.88 Singapore 8.12	-	-
Asset Break-Up	Asset Break-Up Solar 61.72 Foundry 0 Others 38.28	-	-