Teamtech Formwork Solutions Ltd. benchmarking: Performance to industry peers

Financial

	Teamtech Formwork	Pennar Industries	Bansal Roofing Prod.
Operational Metrics
Financials
5 yr Average ROE	43.35 %	7.78 %	16.11 %
5yr average Equity Multiplier	1.92	2.92	1.54
5yr Average Asset Turnover Ratio	1.1	1.08	2.18
5yr Avg Net Profit Margin	21.42 %	2.29 %	4.88 %
Price to Book	10.87	2.0	3.77
P/E	31.17	22.9	15.11
5yr Avg Cash Conversion Cycle	61.42 Days	74.79 Days	29.49 Days
Inventory Days	50.56 Days	96.72 Days	39.38 Days
Days Receivable	126.31 Days	60.36 Days	9.09 Days
Days Payable	74.5 Days	78.03 Days	14.07 Days
5yr Average Interest Coverage Ratio	13.24	1.86	22.09
5yr Avg ROCE	45.05 %	17.38 %	19.85 %
5yr Avg Operating Profit Margin	27.99 %	7.93 %	7.79 %
5 yr average Debt to Equity	0.45	0.81	0.22
5yr CAGR Net Profit	31.48 %	115.94 %	19.75 %
5yr Average Return on Assets	22.71 %	2.62 %	10.39 %
Shareholdings
Promoter Holding	n/a	39.67 %	73.28 %
Share Pledged by Promoters	n/a	2.8 %	0.0
Change in Promoter Holding (3 Yrs)	n/a	-0.07 %	-0.09 %
Change in Mutual Fund Holding (3 Yrs)	n/a	4.5 %	0.0

	Teamtech Formwork	Pennar Industries	Bansal Roofing Prod.
Product Wise Break-Up	Product Wise Break-Up Key Lock 48.46 Outside Corner Post 12.72 Insde Corner Post 12.27 Pushpull Prop 9.79 Wingnut 3.26 Tie Rod 2.61 Spacer straps 2.43 Timber Fiiler Piece 1.51 Water Barrier 1.19 0 Diversified Engineering 0 PEB Structure 0 Others 5.76	Product Wise Break-Up Outside Corner Post 0 PEB Structure 0 Water Barrier 0 Timber Fiiler Piece 0 Wingnut 0 Pushpull Prop 0 Key Lock 0 Insde Corner Post 0 Diversified Engineering 45.39 Custom designed building solutions & auxiliaries 54.53 Tie Rod 0 Spacer straps 0 Others 0.08	Product Wise Break-Up Outside Corner Post 0 PEB Structure 28.42 Water Barrier 0 Timber Fiiler Piece 0 Wingnut 0 Pushpull Prop 0 Key Lock 0 Insde Corner Post 0 Diversified Engineering 0 0 Tie Rod 0 Spacer straps 0 Others 71.58
Segment Break-Up	Segment Break-Up Pre-Engineered Building 0 Other Roofing Products 0 Accessories 0 Roofing & Deck 0 Others 100	-	Segment Break-Up Pre-Engineered Building 35.0 Roofing & Deck 50.0 Other Roofing Products 10.0 Accessories 5.0
Location Wise Break-Up	Location Wise Break-Up India 74.85 UAE 25.15 Rest of the World 0 Outside India 0	Location Wise Break-Up UAE 0 Outside India 0 Rest of the World 23.77 India 76.23	Location Wise Break-Up UAE 0 Outside India 0.16 Rest of the World 0 India 99.84