Technocraft Industries (India) Ltd.

Financial

	Technocraft Inds	India Hume Pipe	Ramco Inds.
Operational Metrics
Financials
5 yr Average ROE	15.62 %	10.68 %	6.03 %
5yr average Equity Multiplier	2.02	3.42	1.14
5yr Average Asset Turnover Ratio	0.7	0.74	0.31
5yr Avg Net Profit Margin	11.09 %	4.11 %	17.27 %
Price to Book	3.33	1.85	0.49
P/E	20.17	28.48	16.32
5yr Avg Cash Conversion Cycle	136.11 Days	-76.81 Days	128.89 Days
Inventory Days	122.79 Days	17.85 Days	110.9 Days
Days Receivable	80.44 Days	171.12 Days	19.19 Days
Days Payable	50.68 Days	253.08 Days	34.06 Days
5yr Average Interest Coverage Ratio	10.12	2.33	13.11
5yr Avg ROCE	21.43 %	20.72 %	4.27 %
5yr Avg Operating Profit Margin	20.61 %	11.53 %	15.06 %
5 yr average Debt to Equity	0.55	0.96	0.06
5yr CAGR Net Profit	18.0 %	-8.39 %	-6.7 %
5yr Average Return on Assets	7.88 %	3.07 %	5.28 %
Shareholdings
Promoter Holding	74.61 %	72.34 %	54.81 %
Share Pledged by Promoters	0.0	30.69 %	3.87 %
Change in Promoter Holding (3 Yrs)	-0.07 %	2.42 %	0.78 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.03 %	-0.56 %

Business

	Technocraft Inds	India Hume Pipe	Ramco Inds.
Product Wise Break-Up	Product Wise Break-Up Scaffolding 43.44 Drum Closure 23.49 Yarn 13.97 Engineering 10.22 Fabric 8.88 Power 0 Construction 0 Windmills 0 Textiles 0 Building Products 0	Product Wise Break-Up Drum Closure 0 Scaffolding 0 Building Products 0 Construction 100.0 Fabric 0 Yarn 0 Textiles 0 Power 0 Engineering 0 Windmills 0	Product Wise Break-Up Drum Closure 0 Scaffolding 0 Building Materials 86.31 Construction 0 Fabric 0 Yarn 0 Textiles 11.02 Power 0 Engineering 0 Windmills 0.63 Others 2.04
Location Wise Break-Up	Location Wise Break-Up Rest of the World 64.99 India 35.01	Location Wise Break-Up India 100.0 Rest of the World 0	-
Operating Profit Break-Up	Operating Profit Break-Up Drum Closure 49.55 Scaffolding 40.59 Engineering 9.86 Power 0 Windmill 0 Textiles 0 Building Product 0	-	Operating Profit Break-Up Drum Closure 0 Scaffolding 0 Building Product 93.29 Textiles 4.96 Power 0 Engineering 0 Windmill 1.75
Asset Break-Up	Asset Break-Up India 85.95 Outside India 14.05 Windmill 0 Textiles 0 Building Product 0	-	Asset Break-Up Building Product 23.61 Textiles 5.11 Outside India 0 India 0 Windmill 0.24 Others 71.04