Thejo Engineering Ltd.

Financial

	Thejo Engineering	Vesuvius India	Ideaforge Technology
Operational Metrics
Financials
5 yr Average ROE	20.39 %	10.81 %	-1.86 %
5yr average Equity Multiplier	1.96	1.74	1.52
5yr Average Asset Turnover Ratio	1.38	0.69	0.39
5yr Avg Net Profit Margin	7.58 %	8.96 %	-23.34 %
Price to Book	14.46	7.56	4.67
P/E	98.01	37.83	92.18
5yr Avg Cash Conversion Cycle	-13.93 Days	3.78 Days	160.74 Days
Inventory Days	42.65 Days	53.16 Days	174.17 Days
Days Receivable	82.58 Days	60.62 Days	76.65 Days
Days Payable	142.36 Days	106.24 Days	55.59 Days
5yr Average Interest Coverage Ratio	11.38	139.27	-4.04
5yr Avg ROCE	27.57 %	11.66 %	5.73 %
5yr Avg Operating Profit Margin	15.26 %	15.0 %	-4.57 %
5 yr average Debt to Equity	0.2	0.0	0.31
5yr CAGR Net Profit	19.4 %	20.01 %	n/a
5yr Average Return on Assets	10.46 %	6.18 %	-0.53 %
Shareholdings
Promoter Holding	54.02 %	55.57 %	29.33 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.67 %	0.0	-0.86 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.01 %	-4.07 %

Business

	Thejo Engineering	Vesuvius India	Ideaforge Technology
Product Wise Break-Up	Product Wise Break-Up Maintenance & Repair Services 37.21 Manufacture of rubber products 22.97 Manufacture of industrial machinery 10.69 Manufacture of adhesives 7.73 Supply of manpower 7.34 Machinery rental 4.96 Repairs and maintenance services 0 Refractories (Unshaped) 0 Refractories (Shaped) 0 Training services 0 Maintenance services 0 Spare items 0 Unmanned aerial vehicles (UAVs) 0 Others 9.1	Product Wise Break-Up Manufacture of rubber products 0 Refractories (Shaped) 34.59 Spare items 0 Supply of manpower 0 Maintenance services 0 Machinery rental 0 Training services 0 Maintenance & Repair Services 0 Refractories (Unshaped) 38.8 Unmanned aerial vehicles (UAVs) 0 Manufacture of adhesives 0 Manufacture of industrial machinery 0 Repair and maintenance 26.13 Others 0.48	Product Wise Break-Up Manufacture of rubber products 0 Refractories (Shaped) 0 Spare items 1.39 Supply of manpower 0 Maintenance services 2.93 Machinery rental 0 Training services 0 Maintenance & Repair Services 0 Refractories (Unshaped) 0 Unmanned aerial vehicles (UAVs) 95.66 Manufacture of adhesives 0 Manufacture of industrial machinery 0 Repairs and maintenance services 0 Others 0.02
Segment Break-Up	Segment Break-Up Service Units 61.35 Manufacturing 33.32 Others 5.33	-	-
Location Wise Break-Up	Location Wise Break-Up India 59.14 Rest of the World 40.86	Location Wise Break-Up Rest of the World 4.64 India 95.36	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Service Units 44.98 Manufacturing Units 44.21 Others 10.81	-	-
Asset Break-Up	Asset Break-Up Service Units 54.33 Manufacturing Units 39.81 Others 5.86	-	-

Thejo Engineering Ltd.

SIGN UP FOR FREE