TVS Electronics Ltd.

Financial

	TVS Electronics	Safa Systems & Techn	Dixon Technologies
Operational Metrics
Financials
5 yr Average ROE	10.8 %	5.58 %	19.93 %
5yr average Equity Multiplier	5.32	3.79	3.77
5yr Average Asset Turnover Ratio	6.56	4.21	2.39
5yr Avg Net Profit Margin	0.53 %	0.3 %	2.24 %
Price to Book	6.75	0.0	34.68
P/E	557.04	18.83	142.41
5yr Avg Cash Conversion Cycle	-6.65 Days	37.14 Days	-1.37 Days
Inventory Days	25.51 Days	23.16 Days	36.26 Days
Days Receivable	28.22 Days	33.39 Days	45.94 Days
Days Payable	46.4 Days	11.34 Days	80.98 Days
5yr Average Interest Coverage Ratio	12.69	1.5	5.94
5yr Avg ROCE	18.58 %	15.5 %	23.95 %
5yr Avg Operating Profit Margin	2.27 %	1.36 %	4.5 %
5 yr average Debt to Equity	0.46	2.35	0.27
5yr CAGR Net Profit	34.0 %	41.35 %	32.17 %
5yr Average Return on Assets	2.71 %	1.42 %	5.38 %
Shareholdings
Promoter Holding	59.91 %	73.47 %	33.44 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.07 %	0.0	-1.6 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	8.29 %

Business

	TVS Electronics	Safa Systems & Techn	Dixon Technologies
Product Wise Break-Up	Product Wise Break-Up Distribution Sales - Mobile Phones 88.68 Telecom 5.61 Computer Printers 3.31 Computer Printers 1.28 Spares of Printers 0.57 Services 0.54 scrap 0.01 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0	Product Wise Break-Up Spares of Printers 0 Services 0 Computer Printers 0 Lighting Products 0 Distribution Sales - Mobile Phones 0 Home Appliances 0 Security Systems 0 Consumer Electronics 0 scrap 0 Mobile Phones 0 Reverse Logistics 0 Telecom 0 Others 100	Product Wise Break-Up Spares of Printers 0 Services 0 Computer Printers 0 Lighting 3.88 Distribution Sales - Mobile Phones 0 Home Appliances 5.98 Security Systems 4.15 Consumer Electronics 19.28 scrap 0 Mobile 66.69 Reverse Logistics 0 Telecom 0 Others 0.02
Segment Break-Up	Segment Break-Up Products & Solutions 72.1 Software Services 27.9 Food Products 0 Distribution Services 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 96.49 Others 3.51	Location Wise Break-Up India 100.0	Location Wise Break-Up India 91.66 Others 8.34
Operating Profit Break-Up	Operating Profit Break-Up Products & Solutions 100.0 Customer Support Services 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0	-	Operating Profit Break-Up Lighting 6.88 Home Appliances 15.87 Consumer Electronics 16.93 Security Systems 2.65 Customer Support Services 0 Reverse Logistics 0 Mobile 55.03 Products & Solutions 0 Others 2.64
Verticals	Verticals Retail 53.81 Institutional 16.53 Others 29.66	-	-
Distribution Channel	Distribution Channel B2B 25.85 B2C 3.53 Others 70.62	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	-
Asset Break-Up	Asset Break-Up Products & Solutions 57.75 Customer Support Services 26.73 Others 15.52	-	-

TVS Electronics Ltd.

SIGN UP FOR FREE