Uttam Sugar Mills Ltd. benchmarking: Performance to industry peers

Financial

	Uttam Sugar Mills	Dhampur Sugar Mills	Dwarikesh Sugar Inds
Operational Metrics
Sugar
Sugar Recovery	9.09 %	10.75 %	9.76 %
Realization / Litre - Distillery	56.0 Rs/L	60.81 Rs/L	60.7 Rs/L
Realization / Unit - Cogeneration	4.27 Rs/Unit	4.55 Rs/Unit	4.4 Rs/Unit
Realization / Kg - Sugar	42.63 Rs/Kg	40.24 Rs/Kg	39.87 Rs/Kg
Financials
5 yr Average ROE	20.2 %	12.56 %	13.21 %
5yr average Equity Multiplier	2.91	2.32	2.1
5yr Average Asset Turnover Ratio	1.13	0.83	1.21
5yr Avg Net Profit Margin	5.97 %	6.69 %	4.88 %
Price to Book	1.03	0.77	0.98
P/E	9.13	14.34	26.44
5yr Avg Cash Conversion Cycle	157.67 Days	117.78 Days	199.82 Days
Inventory Days	172.06 Days	149.62 Days	155.58 Days
Days Receivable	13.43 Days	21.44 Days	13.08 Days
Days Payable	74.69 Days	69.65 Days	26.62 Days
5yr Average Interest Coverage Ratio	3.7	4.8	6.06
5yr Avg ROCE	27.6 %	14.67 %	16.87 %
5yr Avg Operating Profit Margin	12.42 %	12.28 %	11.23 %
5 yr average Debt to Equity	1.14	0.82	0.7
5yr CAGR Net Profit	-8.13 %	-25.61 %	-23.92 %
5yr Average Return on Assets	6.83 %	5.33 %	6.13 %
Shareholdings
Promoter Holding	74.71 %	49.87 %	42.14 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.86 %	0.79 %	0.05 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-3.25 %

Business

	Uttam Sugar Mills	Dhampur Sugar Mills	Dwarikesh Sugar Inds
Product Wise Break-Up	Product Wise Break-Up Sugar 65.55 Distillery 26.53 Power 7.93 Molasses 0 Potable Spirits 0 Chemicals 0 Ethanol 0	Product Wise Break-Up Molasses 0 Sugar 46.18 Distillery 0 Power 13.0 Ethanol 9.83 Chemicals 4.8 Potable Spirits 25.43 Others 0.76	Product Wise Break-Up Molasses 0.45 Sugar 66.3 Distillery 0 Power 2.36 Ethanol 28.01 Chemicals 0 Potable Spirits 0 Others 2.88
Location Wise Break-Up	Location Wise Break-Up India 80.13 Rest of the World 0 Others 19.87	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Sugar 69.94 Distillery 21.28 Co-Generation 8.78 Potable Spirits 0 Ethanol 0 Power 0 Chemicals 0	Operating Profit Break-Up Sugar 32.0 Co-Generation 0 Distillery 0 Power 53.68 Ethanol 5.09 Chemicals 4.38 Potable Spirits 4.66 Others 0.19	Operating Profit Break-Up Sugar 73.87 Co-Generation 0 Distillery 26.13 Power 0 Ethanol 0 Chemicals 0 Potable Spirits 0
Capex	Capex Sugar 78.01 Distillery 20.67 Cogeneration 0.17 Chemicals 0 Power 0 Co-generation 0 Others 1.15	Capex Sugar 67.4 Distillery 0 Power 14.97 Cogeneration 0 Co-generation 0 Chemicals 1.48 Others 16.15	Capex Sugar 96.32 Distillery 3.68 Power 0 Cogeneration 0 Co-generation 0 Chemicals 0
Asset Break-Up	Asset Break-Up Sugar 68.86 Distillery 27.2 Cogeneration 3.2 Potable Spirits 0 Ethanol 0 Power 0 Chemicals 0 Others 0.74	Asset Break-Up Sugar 54.33 Distillery 0 Cogeneration 0 Ethanol 13.22 Power 16.28 Chemicals 2.55 Potable Spirits 1.15 Others 12.47	Asset Break-Up Sugar 0 Distillery 0 Cogeneration 0 Ethanol 0 Power 0 Chemicals 0 Potable Spirits 0 Others 100

Uttam Sugar Mills Ltd.

Uttam Sugar Mills Ltd.

Financial

Business

SIGN UP FOR FREE