V-Marc India Ltd.

Financial

	V-Marc India	CMI	HPL Electric
Operational Metrics
Financials
5 yr Average ROE	12.81 %	26.04 %	2.7 %
5yr average Equity Multiplier	3.12	2.75	2.07
5yr Average Asset Turnover Ratio	1.39	1.09	0.67
5yr Avg Net Profit Margin	3.11 %	13.06 %	1.87 %
Price to Book	0.0	0.0	4.64
P/E	17.73	0.0	88.29
5yr Avg Cash Conversion Cycle	101.19 Days	113.05 Days	202.67 Days
Inventory Days	94.78 Days	59.27 Days	157.99 Days
Days Receivable	90.39 Days	123.16 Days	160.2 Days
Days Payable	82.48 Days	49.88 Days	102.38 Days
5yr Average Interest Coverage Ratio	2.14	4.62	1.47
5yr Avg ROCE	27.47 %	22.66 %	12.01 %
5yr Avg Operating Profit Margin	8.89 %	13.41 %	12.94 %
5 yr average Debt to Equity	1.09	1.1	0.76
5yr CAGR Net Profit	16.55 %	67.98 %	-1.49 %
5yr Average Return on Assets	4.12 %	11.29 %	1.31 %
Shareholdings
Promoter Holding	69.96 %	0.5 %	72.66 %
Share Pledged by Promoters	42.88 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-43.44 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	-3.39 %	0.0

Business

	V-Marc India	CMI	HPL Electric
Product Wise Break-Up	Product Wise Break-Up Manufacturing and sale of Wires & cables 100.0 Cables 0 Projects 0 Lighting & Electronics 0 Switchgear 0 Metering 0	Product Wise Break-Up Projects 0 Cables 100.0 Lighting & Electronics 0 0 Switchgear 0 Metering 0	Product Wise Break-Up Projects 0 Cables 0 Lighting & Electronics 0 0 Switchgear 0 Metering 60.31 Others 39.69
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 India 0	Location Wise Break-Up Rest of the World 0.62 India 99.38	Location Wise Break-Up Rest of the World 3.65 India 96.35
Customer Segment	Customer Segment Government 60.04 Retail 39.12 Others 0.84	-	-