Vadilal Industries Ltd. benchmarking: Performance to industry peers

Financial

	Vadilal Industries	Heritage Foods	Parag Milk Foods
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	1.33 %	n/a	3.92 %
Financials
5 yr Average ROE	17.93 %	13.77 %	6.07 %
5yr average Equity Multiplier	1.95	1.58	2.09
5yr Average Asset Turnover Ratio	1.11	2.76	1.54
5yr Avg Net Profit Margin	8.32 %	3.22 %	-3.28 %
Price to Book	5.44	2.8	2.35
P/E	29.83	20.55	21.9
5yr Avg Cash Conversion Cycle	39.37 Days	9.6 Days	46.96 Days
Inventory Days	84.18 Days	28.04 Days	83.94 Days
Days Receivable	31.68 Days	4.24 Days	25.24 Days
Days Payable	86.21 Days	14.4 Days	48.33 Days
5yr Average Interest Coverage Ratio	8.31	16.77	-0.19
5yr Avg ROCE	21.49 %	17.71 %	-1.35 %
5yr Avg Operating Profit Margin	15.1 %	6.2 %	0.44 %
5 yr average Debt to Equity	0.4	0.15	0.66
5yr CAGR Net Profit	100.58 %	9.28 %	41.83 %
5yr Average Return on Assets	9.83 %	8.79 %	-4.62 %
Shareholdings
Promoter Holding	64.72 %	41.3 %	40.65 %
Share Pledged by Promoters	7.57 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.01 %	-0.28 %	-0.98 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-10.25 %	0.0

	Vadilal Industries	Heritage Foods	Parag Milk Foods
Product Wise Break-Up	Product Wise Break-Up Ice Cream 90.0 Fruit Pulp, Frozen Fruits Etc. 10.0 Animal Feed 0 Renewable Energy 0 Dairy 0 Dietary Supplement 0 Milk Products 0 Liquid Milk 0 Skimmed Milk Powder 0	Product Wise Break-Up Animal Feed 5.79 Dairy 94.03 Ice Cream 0 Liquid Milk 0 Skimmed Milk Powder 0 Dietary Supplement 0 Fruit Pulp, Frozen Fruits Etc. 0 Renewable Energy 0.18 Milk Products 0	Product Wise Break-Up Animal Feed 0 Dairy 0 Ice Cream 0 Liquid Milk 9.31 Skimmed Milk Powder 15.13 Dietary Supplement 10.58 Fruit Pulp, Frozen Fruits Etc. 0 Renewable Energy 0 Milk Products 56.61 Others 8.37
Location Wise Break-Up	Location Wise Break-Up India 80.5 Rest of the World 19.5	Location Wise Break-Up India 99.95 Rest of the World 0.05	Location Wise Break-Up India 94.42 Rest of the World 2.55 Others 3.03