Vadilal Industries Ltd.

Financial

	Vadilal Industries	Sheetal Cool Prod	KSE
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	1.12 %	n/a	n/a
Financials
5 yr Average ROE	14.79 %	16.69 %	13.77 %
5yr average Equity Multiplier	2.22	3.1	1.35
5yr Average Asset Turnover Ratio	1.09	1.53	6.04
5yr Avg Net Profit Margin	5.86 %	3.79 %	1.93 %
Price to Book	6.36	4.24	3.22
P/E	21.89	25.46	0.0
5yr Avg Cash Conversion Cycle	40.32 Days	123.99 Days	28.41 Days
Inventory Days	85.1 Days	101.05 Days	29.41 Days
Days Receivable	24.43 Days	12.84 Days	0.31 Days
Days Payable	89.5 Days	71.94 Days	3.67 Days
5yr Average Interest Coverage Ratio	4.69	3.85	24.57
5yr Avg ROCE	19.35 %	18.72 %	18.69 %
5yr Avg Operating Profit Margin	14.52 %	12.1 %	2.92 %
5 yr average Debt to Equity	0.61	1.09	0.16
5yr CAGR Net Profit	23.62 %	58.1 %	n/a
5yr Average Return on Assets	6.74 %	5.8 %	9.98 %
Shareholdings
Promoter Holding	64.73 %	65.59 %	23.92 %
Share Pledged by Promoters	0.04 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.01 %	11.82 %	-1.78 %
Change in Mutual Fund Holding (3 Yrs)	-0.01 %	0.0	0.0

Business

	Vadilal Industries	Sheetal Cool Prod	KSE
Product Wise Break-Up	Product Wise Break-Up Ice Cream 90.0 Fruit Pulp, Frozen Fruits Etc. 10.0 Processed Fruits & Vegetables 0 Frozen Foods 0 Bakery Products 0 Wind Mill Power Generation 0 Namkeen 0 Fryms & Wafers 0 Butter Milk 0 Milk 0 Lassi & Masko 0 Ice Cream 0 Revenue From Sale Of Raw Materials 0 Solvent Extracted Coconut Oil 0 Refined Coconut Oil 0 De-Oiled Coconut Cake 0 0	Product Wise Break-Up Butter Milk 0 Ice Cream 35.82 Fruit Pulp, Frozen Fruits Etc. 0 Milk Products 54.22 Namkeen 8.5 Frozen Foods 0.12 De-Oiled Coconut Cake 0 Fryms & Wafers 0 Revenue From Sale Of Raw Materials 0 Refined Coconut Oil 0 Solvent Extracted Coconut Oil 0 Wind Mill Power Generation 0 Processed Fruits & Vegetables 0.34 Lassi & Masko 0 0 Bakery Products 0.82 Others 0.18	Product Wise Break-Up Butter Milk 0 Ice Cream 1.24 Fruit Pulp, Frozen Fruits Etc. 0 Milk Products 1.49 Namkeen 0 Frozen Foods 0 De-Oiled Cake 2.09 Fryms & Wafers 0 Raw Materials 0.04 Refined Coconut Oil 6.79 Solvent Extracted Coconut Oil 0 Wind Mill Power Generation 0 Processed Fruits & Vegetables 0 Lassi & Masko 0 Ready-Mixed Cattle Feed And Feed Supplement 87.44 Bakery Products 0 Others 0.91
Location Wise Break-Up	Location Wise Break-Up India 99.32 Rest of the World 0.68	Location Wise Break-Up India 99.83 Rest of the World 0 Others 0.17	-