Vikram Thermo (India) Ltd.

Financial

	Vikram Thermo(India)	Indo Amines	Tyche Inds
Operational Metrics
Financials
5 yr Average ROE	14.53 %	16.49 %	15.3 %
5yr average Equity Multiplier	1.53	2.76	1.21
5yr Average Asset Turnover Ratio	0.79	1.41	0.65
5yr Avg Net Profit Margin	12.3 %	4.3 %	19.27 %
Price to Book	4.44	3.97	1.87
P/E	18.59	19.24	15.82
5yr Avg Cash Conversion Cycle	62.74 Days	15.27 Days	64.84 Days
Inventory Days	37.99 Days	39.22 Days	54.42 Days
Days Receivable	93.26 Days	48.82 Days	93.2 Days
Days Payable	71.26 Days	83.64 Days	90.69 Days
5yr Average Interest Coverage Ratio	16.87	4.33	1148.35
5yr Avg ROCE	18.05 %	24.33 %	20.21 %
5yr Avg Operating Profit Margin	20.8 %	10.5 %	29.08 %
5 yr average Debt to Equity	0.2	1.05	0.0
5yr CAGR Net Profit	30.72 %	9.99 %	14.66 %
5yr Average Return on Assets	9.6 %	5.99 %	12.62 %
Shareholdings
Promoter Holding	65.94 %	66.76 %	61.97 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.44 %	-2.58 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Vikram Thermo(India)	Indo Amines	Tyche Inds
Product Wise Break-Up	Product Wise Break-Up Speciality Chemical Intermediates 100.0 Agro Chemicals/cabs 0 Fatty Acids 0 Bulk Drugs 0 Specialty Chemicals 0 Short Chain Amine 0 Quaternary Ammonium Compound 0 Performance Chemicals 0 Organic Chemicals 0 Fatty Amines 0 Manufacture of bulk drugs intermediates 0	Product Wise Break-Up Quaternary Ammonium Compound 18.21 Fatty Amines 19.11 Agro Chemicals 7.64 Organic 11.6 Speciality Chemical Intermediates 0 Short Chain Amine 10.28 Specialty Chemicals 12.96 Manufacture of bulk drugs intermediates 0 Performance Chemicals 9.84 Bulk Chemicals 2.34 Fatty Acids 5.94 Others 2.08	Product Wise Break-Up Quaternary Ammonium Compound 0 Fatty Amines 0 Agro Chemicals/cabs 0 Organic Chemicals 0 Speciality Chemical Intermediates 0 Short Chain Amine 0 Specialty Chemicals 0 Bulk Chemicals 100.0 Performance Chemicals 0 Bulk Drugs 0 Fatty Acids 0
Location Wise Break-Up	Location Wise Break-Up Domestic 76.31 International 23.69 India 0 Rest of the World 0	Location Wise Break-Up India 47.16 International 0 Domestic 0 Rest of the World 52.84	Location Wise Break-Up India 0 International 59.47 Domestic 40.53 Rest of the World 0
Verticals	Verticals Pharmaceutical 100.0	-	-
Asset Break-Up	Asset Break-Up India 100.0	Asset Break-Up India 99.68 Others 0.32	-