Visaka Industries Ltd.

Financial

	Visaka Inds.	Everest Industries	HIL
Operational Metrics
Building Materials
Capacity Utilization - Building Materials	89.95 %	77.48 %	90.0 %
Realization / Tonne - Building Materials	13056.43 Rs/MT	12173.33 Rs/MT	n/a
Fibre Cement Sheets
Capacity Utilization - Fibre Cement Sheets	96.0 %	n/a	n/a
Manufacturing Capacity - Fibre Cement Sheets	902000.0 MTPA	n/a	n/a
Solar Power
Capacity Utilization - Solar Panels	9.38 %	n/a	n/a
Quarterly Sales Volume - Solar Panels	1.35 MW	n/a	n/a
Manufacturing Capacity - Solar Panels	30.0 MW	n/a	n/a
Yarn
Capacity Utilization - Yarn	88.0 %	n/a	n/a
Manufacuring Capacity - Yarn	3040.0 MTPA	n/a	n/a
Realization / Kg - Yarn	254.99 Rs/Kg	n/a	n/a
Cement Sector
Fibre Cement Products - Capacity	249750.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	12.63 %	8.64 %	16.43 %
5yr average Equity Multiplier	1.71	2.18	2.39
5yr Average Asset Turnover Ratio	1.17	1.26	1.36
5yr Avg Net Profit Margin	6.49 %	3.17 %	5.23 %
Price to Book	1.25	3.33	1.6
P/E	235.48	76.76	51.11
5yr Avg Cash Conversion Cycle	67.4 Days	46.83 Days	18.84 Days
Inventory Days	84.55 Days	84.43 Days	62.95 Days
Days Receivable	29.82 Days	17.59 Days	11.87 Days
Days Payable	52.07 Days	66.28 Days	76.52 Days
5yr Average Interest Coverage Ratio	9.03	12.96	10.87
5yr Avg ROCE	16.77 %	10.86 %	15.88 %
5yr Avg Operating Profit Margin	13.12 %	7.12 %	11.18 %
5 yr average Debt to Equity	0.36	0.09	0.61
5yr CAGR Net Profit	1.68 %	-7.29 %	-0.86 %
5yr Average Return on Assets	7.62 %	3.95 %	7.18 %
Shareholdings
Promoter Holding	48.42 %	50.25 %	40.57 %
Share Pledged by Promoters	12.14 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.57 %	-0.49 %	-0.26 %
Change in Mutual Fund Holding (3 Yrs)	-0.01 %	0.0	0.0

Business

	Visaka Inds.	Everest Industries	HIL
Product Wise Break-Up	Product Wise Break-Up Building Materials 87.76 Synthetic yarn 12.24 Cement asbestos 0 Steel Buildings 0 Building Product 0 Fly Ash Blocks 0 Fibre cement sheets 0	Product Wise Break-Up Fly Ash Blocks 0 Fibre cement sheets 0 Synthetic yarn 0 Building Materials 70.51 Steel Buildings 29.49 Building Materials 0 Cement asbestos 0	Product Wise Break-Up Fly ash 15.2 Fibre Cement Boards 52.8 Synthetic yarn 0 Building Product 0 Steel Buildings 0 Building Materials 0 Cement asbestos 0 Others 32.0
Location Wise Break-Up	Location Wise Break-Up India 92.27 Rest of the World 7.73	Location Wise Break-Up Rest of the World 3.16 India 96.84	Location Wise Break-Up Rest of the World 38.52 India 61.48
Operating Profit Break-Up	Operating Profit Break-Up Steel Buildings 0 Building Product 0 Flooring Solutions 0 Polymer Solutions 0 Building Solutions 0 Roofing Solutions 0 Others 100	Operating Profit Break-Up Polymer Solutions 0 Flooring Solutions 0 Building Materials 89.83 Steel Buildings 10.17 Building Solutions 0 Roofing Solutions 0	Operating Profit Break-Up Polymer Solutions 26.3 Flooring Solutions 0 Building Product 0 Steel Buildings 0 Building Solutions 13.81 Roofing Solutions 59.9
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-
Asset Break-Up	Asset Break-Up Building products 82.52 Synthetic blended yarn 9.33 Steel Buildings 0 Building Products 0 Flooring Solutions 0 Polymer Solutions 0 Building Solutions 0 Roofing Solutions 0 Others 8.15	Asset Break-Up Polymer Solutions 0 Synthetic blended yarn 0 Building Products 61.78 Building products 0 Flooring Solutions 0 Steel Buildings 25.5 Building Solutions 0 Roofing Solutions 0 Others 12.72	Asset Break-Up Polymer Solutions 11.8 Synthetic blended yarn 0 Building Products 0 Building products 0 Flooring Solutions 42.44 Steel Buildings 0 Building Solutions 18.27 Roofing Solutions 22.4 Others 5.09

Visaka Industries Ltd.

SIGN UP FOR FREE