Xpro India Ltd.

Financial

	Xpro India	HIL	Platinum Industries
Operational Metrics
Financials
5 yr Average ROE	11.63 %	16.43 %	82.62 %
5yr average Equity Multiplier	2.89	2.39	4.31
5yr Average Asset Turnover Ratio	1.28	1.36	2.31
5yr Avg Net Profit Margin	4.29 %	5.23 %	10.35 %
Price to Book	7.09	1.61	0.0
P/E	68.3	51.52	31.37
5yr Avg Cash Conversion Cycle	34.7 Days	18.84 Days	42.18 Days
Inventory Days	37.22 Days	62.95 Days	26.27 Days
Days Receivable	41.91 Days	11.87 Days	62.83 Days
Days Payable	54.42 Days	76.52 Days	72.13 Days
5yr Average Interest Coverage Ratio	3.39	10.87	19.67
5yr Avg ROCE	17.01 %	15.88 %	91.33 %
5yr Avg Operating Profit Margin	11.84 %	11.18 %	15.51 %
5 yr average Debt to Equity	1.25	0.61	0.7
5yr CAGR Net Profit	81.23 %	-0.86 %	50.79 %
5yr Average Return on Assets	6.1 %	7.18 %	22.38 %
Shareholdings
Promoter Holding	42.46 %	40.57 %	71.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-7.56 %	-0.26 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.73 %	0.0	0.0

Business

	Xpro India	HIL	Platinum Industries
Product Wise Break-Up	Product Wise Break-Up Polymers 67.62 Packaging Films 30.6 Fly Ash Blocks 0 Fibre cement sheets 0 Lubricants 0 CPVC Additives 0 Non-Lead PVC Stabilizers 0 Lead PVC Stabilizers 0 Others 1.78	Product Wise Break-Up Lubricants 0 Lead PVC Stabilizers 0 Non-Lead PVC Stabilizers 0 Polymers 0 CPVC Additives 0 Packaging Films 0 Fly ash 15.2 Fibre Cement Boards 52.8 Others 32.0	Product Wise Break-Up Lubricants 29.98 Lead based PVC Stabilizers 17.94 Non-Lead PVC Stabilizers 41.91 Polymers 0 CPVC Additives 3.97 Packaging Films 0 Fly Ash Blocks 0 Fibre cement sheets 0 Others 6.2
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 India 0 Outside India 0	Location Wise Break-Up India 61.48 Outside India 0 Rest of the World 38.52	Location Wise Break-Up India 90.74 Outside India 9.26 Rest of the World 0